{"text_format":"1","workbook":"xlsx","n_sheets":7,"sheets":["Instructions","Application_Checklist","Development_Summary","Development_Timeline","Development_Sources_Uses","Rental_Proforma","Home_Sales"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Instructions","index":0,"n_rows":6,"n_cols":1,"rows_kept":6,"cut":false,"hidden":false,"merged":[[5,0,5,11],[1,0,1,11],[0,0,0,11],[2,0,2,11],[3,0,3,11],[4,0,4,11]]}
["Project Connect Anti-Displacement Community Acquisition Program"]
["Instructions"]
["1. A full and complete application, including all required attachments listed in the Application Checklist must be provided to Austin Housing Finance Corporation staff as one compiled document before the application can be considered for approval"]
["2. A full and complete application shall be submitted to the Austin Housing Finance Corporation by email to: housingdevelopment@austintexas.gov"]
["3. Full and complete applications will be evaluated for funding as described in the Project Connect Anti-Displacement Community Acquisition Program Guidelines"]
["4. Questions about the program may be asked by email or phone to: housingdevelopment@austintexas.gov or 512-974-3100"]

{"sheet":"Application_Checklist","index":1,"n_rows":58,"n_cols":3,"rows_kept":58,"cut":false,"hidden":false,"merged":[[12,0,15,0],[17,0,22,0],[0,0,0,11],[4,2,4,11],[5,2,5,11],[7,2,7,11],[8,2,8,11],[2,0,5,0],[7,0,10,0],[1,0,1,11],[19,1,19,11],[20,1,20,11],[2,2,2,11],[3,2,3,11],[55,0,56,4],[57,0,57,4],[17,1,17,11],[18,1,18,11],[21,1,21,11],[22,1,22,11],[24,2,24,11],[49,0,49,4],[47,0,48,4],[51,0,52,4],[53,0,53,4],[43,0,44,4],[45,0,45,4],[24,0,37,0],[24,1,26,1],[28,1,30,1],[39,0,41,11],[28,2,28,11],[29,2,29,11],[30,2,30,11],[32,2,32,11],[33,2,33,11],[34,2,34,11],[32,1,37,1],[35,2,35,11],[36,2,36,11],[37,2,37,11],[25,2,25,11],[26,2,26,11],[9,2,9,11],[10,2,10,11],[12,2,12,11],[13,2,13,11],[14,2,14,11],[15,2,15,11]]}
["Project Connect Anti-Displacement Community Acquisition Program"]
["Application Checklist (please complete this form and include all attachments listed below with your application submission)"]
["Project Information","Project Name"]
[null,"Project Address"]
[null,"Amount of Funding Requested"]
[null,"Date Funding Requested By"]
[]
["Owner Information","Entity Name"]
[null,"Entity Address"]
[null,"Entity Phone Number"]
[null,"Entity Email"]
[]
["Developer Information","Entity Name"]
[null,"Entity Address"]
[null,"Entity Phone Number"]
[null,"Entity Email"]
[]
["Application Sections","● Executive Summary"]
[null,"● Development Summary Form"]
[null,"● Development Timeline"]
[null,"● Development Sources and Uses"]
[null,"● Development Rental Operating Proforma"]
[null,"● Development Home Sales Data"]
[]
["Required Attachments","Owner Information","Owner 501c3 Certification"]
[null,null,"Owner Resume Identifying Relevant Experience"]
[null,null,"Owner Certified Financial Audit/Compiled Financial Statements"]
[]
[null,"Developer Information","Developer Corporate Certificate of Formation"]
[null,null,"Developer Resume Identifying Relevant Experience"]
[null,null,"Developer Certified Financial Audit/Compiled Financial Statements"]
[]
[null,"Property Information","Property Map"]
[null,null,"Land Title/Boundary Survey"]
[null,null,"Title Commitment"]
[null,null,"Site Control Agreement"]
[null,null,"Appraisal (if applicable)"]
[null,null,"Phase I Environmental Site Assessment (if applicable)"]
[]
["The Applicant, acting as Agent and representing the Owner attests that this application is truthful and accurate to a degree of reasonable certainty."]
[]
[]
[]
["_____________________________________________________________"]
[]
["Signature of Applicant"]
[]
["_____________________________________________________________"]
[]
["Applicant Name"]
[]
["_____________________________________________________________"]
[]
["Applicant Firm"]
[]
["_____________________________________________________________"]
[]
["Date of Submission"]

{"sheet":"Development_Summary","index":2,"n_rows":23,"n_cols":9,"rows_kept":23,"cut":false,"hidden":false,"merged":[[0,0,0,8],[11,0,11,2],[3,3,3,8],[4,3,4,8],[8,3,8,8],[3,0,3,2],[4,0,4,2],[5,0,5,2],[6,0,6,2],[7,0,7,2],[8,0,8,2],[1,0,2,8],[22,0,22,2],[10,0,10,8],[5,3,5,8],[6,3,6,8],[7,3,7,8],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2]]}
["Project Connect Anti-Displacement Community Acquisition Program"]
["Development Summary Form"]
[]
["Development Name"]
["Development Address"]
["Tenure (rental/owner-occupied)"]
["TCAD Parcel Identification Numbers",null,null,"   "]
["Property Land Area (acres)"]
["Funding Request Amount"]
[]
["Number of Proposed Units"]
["Income Restriction",null,null,"Efficiency","1-bedroom","2-bedroom","3-bedroom","4-bedroom","Total"]
["at or less than 20% mfi"]
["at or less than 30% mfi"]
["at or less than 40% mfi"]
["at or less than 50% mfi"]
["at or less than 60% mfi"]
["at or less than 70% mfi"]
["at or less than 80% mfi"]
["at or less than 100% mfi"]
["at or less than 120% mfi"]
["unrestricted"]
["Total"]

{"sheet":"Development_Timeline","index":3,"n_rows":10,"n_cols":3,"rows_kept":10,"cut":false,"hidden":false,"merged":[[1,0,2,2],[0,0,0,2]]}
["Project Conntect Anti-Displacement Community Acquisition Program"]
["Development Timeline"]
[]
["Development Milestone","Start Date (MM/YY)","End Date (MM/YY)"]
["Acquisition"]
["Predevelopment (Design, Engineering, and Financing)"]
["Zoning"]
["Permitting"]
["Constuction"]
["Lease Up/Sale"]

{"sheet":"Development_Sources_Uses","index":4,"n_rows":26,"n_cols":3,"rows_kept":26,"cut":false,"hidden":false,"merged":[[0,0,0,5],[15,0,15,1],[8,2,8,5],[9,2,9,5],[10,2,10,5],[11,2,11,5],[6,2,6,5],[7,2,7,5],[1,0,1,5],[2,2,2,5],[3,2,3,5],[4,2,4,5],[5,2,5,5]]}
["Project Connect Anti-Displacement Community Acquisition Program"]
["Development Funding Sources"]
["Funding Sources","Amount","Source Name"]
["ADCAP Funds"]
["Owner Equity"]
["Tax Credit Equity"]
["Other Funds"]
["Other Funds"]
["Other Funds"]
["Tax Exempt Bonds"]
["Private Loan"]
["Private Loan"]
[]
["Total Funding Sources"]
[]
["Development Funding Uses"]
["Funding Uses","Amount"]
["Acquisition"]
["Predevelopment"]
["Site Work"]
["Infrastructure"]
["Hard Construction Costs"]
["Soft Construction Costs"]
["Developer Fee"]
[]
["Total Development Cost"]

{"sheet":"Rental_Proforma","index":5,"n_rows":13,"n_cols":7,"rows_kept":13,"cut":false,"hidden":false,"merged":[[1,0,1,6],[0,0,0,6]]}
["Project Connect Anti-Displacment Community Acquisition Program"]
["15 - Year Rental Operating Proforma"]
["Year",1,2,3,5,10,15]
["Effective Gross Annual Income (less loss for vacanacy)"]
["Gross Annual Operating Expenses"]
["Annual Debt Service (Loan 1)"]
["  Annual Debt Service (Loan 2)"]
["Annual Debt Service (Loan 3)"]
["Other Annual Reqiured Payment"]
[]
["Annual Net Operating Income"]
["Annual Net Cash Flow"]
["Debt Coverage Ratio"]

{"sheet":"Home_Sales","index":6,"n_rows":8,"n_cols":9,"rows_kept":8,"cut":false,"hidden":false,"merged":[[1,0,1,8],[0,0,0,8]]}
["Project Connect Anti-Displacement Community Acquisition Program"]
["Home Sales Data"]
["Floorplan",1,2,3,4,5,6,7,8]
["Number of Units"]
["Income Restriction (% MFI)"]
["Bedroom Count"]
["Floorplan Size (sq. ft.)"]
["Sales Price"]